Circle Revenue Could Drop 9% with Each 25 Basis Point Rate Cut

  • Bernstein reports that Circle (CRCL) may face revenue challenges if U.S. interest rates drop significantly but could benefit from strong stablecoin demand and operating leverage.
  • A 25 basis point rate decline is projected to reduce 2027 revenue by 9% and EBITDA by 11%, with rates under 2% leading to $668 million in EBITDA and a 33% CAGR from 2024 to 2027.
  • Circle's USDC could exceed the $170 billion base case in a low-rate environment due to increased demand on exchanges and DeFi markets.
  • Bernstein forecasts the stablecoin market to grow to approximately $670 billion by 2027, with Circle's USDC capturing a 33% market share.
  • Circle's operating margins are expected to rise from 43% in 2024 to 51% by 2027, despite shrinking float income, as supply increases five-fold.
  • High-margin revenue from integration and transaction services is anticipated to reach 9% of total revenue under bearish conditions.
  • Despite rate sensitivity, Bernstein concludes that Circle's earnings should remain resilient due to demand growth and scale.